Bensonhurst Fully detached Large Brick 6 family building. 2 vacancies on the first floor, can provide an 82 ft. owner’s duplex apartment with the finished basement . Large building 82ft long. with rear yard. Great for an owner occupier duplex while receiving 4 rents from the other apartments. 5 Rent stabilized units and 1 preferential unit that can be market rent upon vacancy. This property is just steps from 18th Avenue shopping, banking NYC buses and NYC subways. Great location to everything. Net income after all expenses $45K

Rent Roll 1770 79 St
Apt # $ Rent Exp Date Bdrms DHCR Prefer. RS

1F Vac Vac 2 1471.44 N Y
1R Vac Vac 2 745.54 TE Y
2F 1157.93 5/31/26 2 1205.36 Y Y
2R 1040.37 5/31/25 2 1025.00 N Y
3F 1214.54 5/31/26 2 1214.54 N Y
3R 1287.92 5/31/26 2 1287.92 N Y
Gross Income $83,364
Electric 295
· Management Exp $2,400
· Maintenance Exp $2,000
Water 3500
· Insurance Exp $3,500
RE Tax 21421
· Heat Exp $5,000

· Total Exp $38,116
Net Income $45,248